MAGMA RISK SCORE™
DEPOSIT ANALYSIS
Estimated Au14,200 oz
Avg Grade0.034 oz/yd³
Deposit Depth8-74 ft
Overburden8-14 ft
ConfidenceHIGH (92%)
Total Veins14
Sample Points85
AreaClear Creek, YT
SAR Signal Δ+4.2 dB
FINANCIAL PROJECTION
Gross Revenue$68.5M
Total CapEx$3.2M
Operating Cost$18.2M
Net Profit$47.1M
NPV (8%)$39.4M
IRR247%
BreakevenWeek 14
Max Exposure-$1.2M (wk 6)
MONTHLY REVENUE FORECAST