MAGMA RISK SCORE™
DEPOSIT ANALYSIS
Estimated Au14,200 oz
Avg Grade0.034 oz/yd³
Deposit Depth12-28 ft
Overburden8-14 ft
ConfidenceHIGH (92%)
SAR Signal Δ+4.2 dB
FINANCIAL PROJECTION
Gross Revenue$31.2M
Total CapEx$2.8M
Operating Cost$8.4M
Net Profit$20.0M
NPV (8%)$16.7M
IRR247%
BreakevenWeek 14
Max Exposure-$1.2M (wk 6)
MONTHLY REVENUE FORECAST
PERMIT STATUS
REGULATORY COMPLIANCE
EPA StatusCOMPLIANT
Reclamation Bond$180K Posted
Water QualityPASS
Air QualityPASS
Cultural SurveyPENDING
